Yas Island · Listing

Luxury 4 Bed | Panoramic Views | Exclusive | Apartment in Yas Island

AED 6,573,000

AED 2,032 per sqft

Permit Pending Verification

Luxury 4 Bed | Panoramic Views | Exclusive | Apartment in Yas Island

Yas Island, Abu Dhabi
5mo ago
4
Beds
5
Baths
3,235
Sqft
apartment
Type

About This Property

Premium 4 bedroom apartment available in Yas Bay Residences, Yas Island. This 3235 sqft property offers excellent value at AED 6,573,000. Located in the heart of Abu Dhabi, with easy access to major amenities.

Property Details

Property TypeApartment
Listing TypeSale
OwnershipFreehold
Views61
Referencec668d8fd-e97a-4e0f-b9cd-aa7285c04490

Area & Neighborhood Guide

7.5/10
Investment Score
6.5%
Avg. Yield
+8%
1Y Growth
Moderate
Market
Schools
1
Healthcare
1
Transport
0
Retail
1
Green space
1
Waterfront
0

Nearby Amenities & Landmarks

Yas Island Community Center
Local Shopping
Schools
Healthcare
Public Transport
Parks & Recreation
Dining Options

Upcoming Developments

Infrastructure improvements in Yas Island
New residential projects
Enhanced community facilities

Demographics

25K+
Residents
35
Avg. Age
70%
Expats

Yas Bay Residences

· Yas Island
Leaflet © Mapbox © OSM

Premium Property

Positioned above market average

This is a premium-positioned property in Yas Island. Asking AED 2,032/sqft vs market average of AED 1,604/sqft. Premium pricing reflects location desirability, unit quality, and market positioning.

Investment ROI Calculator

Based on 1 rental comparables in Yas Island

Moderate Yield
Gross Yield
4.27%
Moderate Yield
Net Yield
3.53%
After charges
Estimated Rental Income
Monthly
AED 23,380
Annual
AED 280,562
Service Charge: AED 48,525/yr15 AED/sqft
Capital Appreciation (Abu Dhabi)
vs Area Average199.4% above avg

Mortgage Calculator

Estimated Monthly Payment

AED 30,709

Based on 25-year mortgage at 4.99%

Principal (57%) Interest (43%)
20% (AED 1,314,600)
5%80%
4.99%
2%8%
Property PriceAED 6,573,000
Loan AmountAED 5,258,400
Total InterestAED 3,954,436
Total Cost (Principal + Interest)AED 9,212,836

Estimated Upfront Costs

Down PaymentAED 1,314,600
DLD Registration (4%)AED 262,920
Agency Fee (2%)AED 131,460
Total UpfrontAED 1,708,980

Recent Apartment Transactions

Similar apartments sold in Yas Island

AED 4.91M

Avg. Price

AED 1,473.42

Avg. /sqft

5

Transactions

AED 3.59M45.3% below this listing
28 May 2026 4 Bed 3,102 sqftAED 1,159/sqft
Completed Sale
AED 3.73M43.2% below this listing
28 May 2026 4 Bed 2,603 sqftAED 1,434/sqft
Completed Sale
AED 4.89M25.6% below this listing
29 Mar 2026 4 Bed 3,109 sqftAED 1,574/sqft
Completed Sale
AED 7.25M10.3% above this listing
29 Dec 2025 4 Bed 4,154 sqftAED 1,745/sqft
Completed Sale
AED 5.09M22.6% below this listing
29 Dec 2025 4 Bed 3,497 sqftAED 1,456/sqft
Completed Sale

Transactions shown are for similar apartments in Yas Island. Prices may vary based on floor, view, and finishing.

Regulatory Compliance — Abu Dhabi Real Estate Centre (ADREC)

Permit Required
ADREC Permit No.Pending — agent must add
Listed By—
Agency—
Permit Valid UntilNot provided

Verify this permit: services.dari.ae

Alternatively, search the permit on the DARI portal for instant verification.

Comparables

Similar properties nearby

4 BR apartment · Yas Island

Call Agent