Saadiyat Island · Listing

Family 3BR | Park View | Well Maintained | Apartment in Saadiyat Island

AED 3,653,000

AED 1,671 per sqft

Permit Pending Verification

Family 3BR | Park View | Well Maintained | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi
4mo ago
3
Beds
3
Baths
2,186
Sqft
apartment
Type

About This Property

Premium 3 bedroom apartment available in Mamsha Al Saadiyat, Saadiyat Island. This 2186 sqft property offers excellent value at AED 3,653,000. Located in the heart of Abu Dhabi, with easy access to major amenities.

Property Details

Property TypeApartment
Listing TypeSale
OwnershipFreehold
Views198
Reference1dde2591-5344-4a44-9d62-52ea7078ba8c

Area & Neighborhood Guide

7.5/10
Investment Score
6.5%
Avg. Yield
+8%
1Y Growth
Moderate
Market
Schools
1
Healthcare
1
Transport
0
Retail
1
Green space
1
Waterfront
0

Nearby Amenities & Landmarks

Saadiyat Island Community Center
Local Shopping
Schools
Healthcare
Public Transport
Parks & Recreation
Dining Options

Upcoming Developments

Infrastructure improvements in Saadiyat Island
New residential projects
Enhanced community facilities

Demographics

25K+
Residents
35
Avg. Age
70%
Expats

Mamsha Al Saadiyat

· Saadiyat Island
Leaflet © Mapbox © OSM

Deal Score™

AI-powered price analysis vs DLD transactions

7.8/ 10
Great Deal15.4% below market

Priced at AED 1,671/sqft vs market avg of AED 1,975/sqft in Saadiyat Island. This property is 15% below comparable DLD transactions — a strong investment opportunity.

Asking AED/sqft

AED 1,671

DLD Market Avg

AED 1,975

Avg

AED 4,090,700

Median

AED 3,890,500

Range

3144K–5720K

DLD Benchmark
Property priceAED 3,653,000
DLD transfer fee (4%)AED 146,120
Trustee office feeAED 4,200
Mortgage registration (0.25%)AED 9,133
Agency commission (2%)AED 73,060
Total to acquireAED 3,885,513

UAE fee schedule (Dubai). Mortgage reg applies only if financed.

Investment ROI Calculator

Based on 3 rental comparables in Saadiyat Island

Excellent Yield
Gross Yield
10%
Excellent Yield
Net Yield
9.1%
After charges
Estimated Rental Income
Monthly
AED 30,442
Annual
AED 365,300
Service Charge: AED 32,790/yr15 AED/sqft
Capital Appreciation (Abu Dhabi)
vs Area Average21.8% above avg

Mortgage Calculator

Estimated Monthly Payment

AED 17,067

Based on 25-year mortgage at 4.99%

Principal (57%) Interest (43%)
20% (AED 730,600)
5%80%
4.99%
2%8%
Property PriceAED 3,653,000
Loan AmountAED 2,922,400
Total InterestAED 2,197,711
Total Cost (Principal + Interest)AED 5,120,111

Estimated Upfront Costs

Down PaymentAED 730,600
DLD Registration (4%)AED 146,120
Agency Fee (2%)AED 73,060
Total UpfrontAED 949,780

Recent Apartment Transactions

Similar apartments sold in Saadiyat Island

AED 4.07M

Avg. Price

AED 2,034.02

Avg. /sqft

5

Transactions

AED 3.41M6.6% below this listing
19 May 2026 3 Bed 1,823 sqftAED 1,871/sqft
Completed Sale
AED 3.04M16.8% below this listing
19 May 2026 3 Bed 1,952 sqftAED 1,558/sqft
Completed Sale
AED 4.91M34.4% above this listing
20 Mar 2026 3 Bed 2,241 sqftAED 2,192/sqft
Completed Sale
AED 5.45M49.3% above this listing
19 Jan 2026 3 Bed 1,939 sqftAED 2,812/sqft
Completed Sale
AED 3.52M3.7% below this listing
20 Dec 2025 3 Bed 2,023 sqftAED 1,738/sqft
Completed Sale

Transactions shown are for similar apartments in Saadiyat Island. Prices may vary based on floor, view, and finishing.

Regulatory Compliance — Abu Dhabi Real Estate Centre (ADREC)

Permit Required
ADREC Permit No.Pending — agent must add
Listed By—
Agency—
Permit Valid UntilNot provided

Verify this permit: services.dari.ae

Alternatively, search the permit on the DARI portal for instant verification.

Comparables

Similar properties nearby

3 BR apartment · Saadiyat Island

Call Agent