Saadiyat Island · Listing

Furnished Studio | Prime Location | High ROI | Apartment in Saadiyat Island

AED 1,277,000

AED 2,585 per sqft

Permit Pending Verification

Furnished Studio | Prime Location | High ROI | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi
3mo ago
1
Beds
1
Baths
494
Sqft
apartment
Type

About This Property

Premium 0 bedroom apartment available in The Dunes, Saadiyat Island. This 494 sqft property offers excellent value at AED 1,277,000. Located in the heart of Abu Dhabi, with easy access to major amenities.

Property Details

Property TypeApartment
Listing TypeSale
OwnershipFreehold
Views57
Reference2d309f7d-bce5-48b7-bd42-924ffb0fb4bf

Area & Neighborhood Guide

7.5/10
Investment Score
6.5%
Avg. Yield
+8%
1Y Growth
Moderate
Market
Schools
1
Healthcare
1
Transport
0
Retail
1
Green space
1
Waterfront
0

Nearby Amenities & Landmarks

Saadiyat Island Community Center
Local Shopping
Schools
Healthcare
Public Transport
Parks & Recreation
Dining Options

Upcoming Developments

Infrastructure improvements in Saadiyat Island
New residential projects
Enhanced community facilities

Demographics

25K+
Residents
35
Avg. Age
70%
Expats

The Dunes

· Saadiyat Island
Leaflet © Mapbox © OSM

Deal Score™

AI-powered price analysis vs DLD transactions

5.5/ 10
Fair Price0.0% below market

At AED 2,585/sqft vs 2,585/sqft market average in Saadiyat Island, this listing is 0% below recent transaction values — reasonably priced.

Asking AED/sqft

AED 2,585

DLD Market Avg

AED 2,585

Avg

AED 1,459,778

Median

AED 1,425,000

Range

1013K–1994K

DLD Benchmark
Property priceAED 1,277,000
DLD transfer fee (4%)AED 51,080
Trustee office feeAED 4,200
Mortgage registration (0.25%)AED 3,193
Agency commission (2%)AED 25,540
Total to acquireAED 1,361,013

UAE fee schedule (Dubai). Mortgage reg applies only if financed.

Investment ROI Calculator

Based on 3 rental comparables in Saadiyat Island

Excellent Yield
Gross Yield
10%
Excellent Yield
Net Yield
9.42%
After charges
Estimated Rental Income
Monthly
AED 10,642
Annual
AED 127,700
Service Charge: AED 7,410/yr15 AED/sqft
Capital Appreciation (Abu Dhabi)
vs Area Average57.4% below avg

Mortgage Calculator

Estimated Monthly Payment

AED 5,966

Based on 25-year mortgage at 4.99%

Principal (57%) Interest (43%)
20% (AED 255,400)
5%80%
4.99%
2%8%
Property PriceAED 1,277,000
Loan AmountAED 1,021,600
Total InterestAED 768,266
Total Cost (Principal + Interest)AED 1,789,866

Estimated Upfront Costs

Down PaymentAED 255,400
DLD Registration (4%)AED 51,080
Agency Fee (2%)AED 25,540
Total UpfrontAED 332,020

Recent Apartment Transactions

Similar apartments sold in Saadiyat Island

AED 1.49M

Avg. Price

AED 2,258.24

Avg. /sqft

5

Transactions

AED 1.02M20.2% below this listing
18 May 2026 1 Bed 415 sqftAED 2,456/sqft
Completed Sale
AED 1.24M2.6% below this listing
19 Mar 2026 1 Bed 751 sqftAED 1,657/sqft
Completed Sale
AED 1.62M27.1% above this listing
19 Mar 2026 1 Bed 715 sqftAED 2,270/sqft
Completed Sale
AED 1.65M29.6% above this listing
19 Mar 2026 1 Bed 555 sqftAED 2,982/sqft
Completed Sale
AED 1.92M50.0% above this listing
17 Feb 2026 1 Bed 994 sqftAED 1,927/sqft
Completed Sale

Transactions shown are for similar apartments in Saadiyat Island. Prices may vary based on floor, view, and finishing.

Regulatory Compliance — Abu Dhabi Real Estate Centre (ADREC)

Permit Required
ADREC Permit No.Pending — agent must add
Listed By—
Agency—
Permit Valid UntilNot provided

Verify this permit: services.dari.ae

Alternatively, search the permit on the DARI portal for instant verification.

Comparables

Similar properties nearby

1 BR apartment · Saadiyat Island

Luxury Studio | City Views | Best Price | Apartment in Saadiyat Island

AED 1,469,000

Luxury Studio | City Views | Best Price | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 555 sqft
Cozy Studio | Well Maintained | Ideal Location | Apartment in Saadiyat Island

AED 1,395,000

Cozy Studio | Well Maintained | Ideal Location | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 578 sqft
Bright Studio | Open Kitchen | Great Investment | Apartment in Saadiyat Island

AED 1,497,000

Bright Studio | Open Kitchen | Great Investment | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 565 sqft
Brand New | Fully Furnished | Ready | Apartment in Saadiyat Island

AED 1,232,000

Brand New | Fully Furnished | Ready | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 400 sqft
Cozy Studio | Well Maintained | Ideal Location | Apartment in Saadiyat Island

AED 1,296,000

Cozy Studio | Well Maintained | Ideal Location | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 475 sqft
Spacious 1BR | Sea View | Fully Furnished | Apartment in Saadiyat Island

AED 1,436,000

Spacious 1BR | Sea View | Fully Furnished | Apartment in Saadiyat Island

Saadiyat Island, Abu Dhabi

1 BR· 1 Ba· 751 sqft
Call Agent