Al Marjan Island · Listing

3BR + Study | Marina View | Exclusive | Apartment in Al Marjan Island

AED 2,651,000

AED 1,500 per sqft

3BR + Study | Marina View | Exclusive | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah
3mo ago
3
Beds
4
Baths
1,767
Sqft
apartment
Type

About This Property

Premium 3 bedroom apartment available in Gateway Residences, Al Marjan Island. This 1767 sqft property offers excellent value at AED 2,651,000. Located in the heart of Ras Al Khaimah, with easy access to major amenities.

Property Details

Property TypeApartment
Listing TypeSale
OwnershipFreehold
Views195
Reference9aae9dd9-83db-473c-9900-65a2a375f764

Area & Neighborhood Guide

7.5/10
Investment Score
6.5%
Avg. Yield
+8%
1Y Growth
Moderate
Market
Schools
1
Healthcare
1
Transport
0
Retail
1
Green space
1
Waterfront
0

Nearby Amenities & Landmarks

Al Marjan Island Community Center
Local Shopping
Schools
Healthcare
Public Transport
Parks & Recreation
Dining Options

Upcoming Developments

Infrastructure improvements in Al Marjan Island
New residential projects
Enhanced community facilities

Demographics

25K+
Residents
35
Avg. Age
70%
Expats

Gateway Residences

· Al Marjan Island
Leaflet © Mapbox © OSM

Deal Score™

AI-powered price analysis vs DLD transactions

7/ 10
Good Value9.9% below market

At AED 1,500/sqft vs 1,665/sqft market average in Al Marjan Island, this listing is 10% below recent transaction values — reasonably priced.

Asking AED/sqft

AED 1,500

DLD Market Avg

AED 1,665

Avg

AED 2,873,833

Median

AED 2,857,000

Range

1896K–3497K

DLD Benchmark
Property priceAED 2,651,000
DLD transfer fee (4%)AED 106,040
Trustee office feeAED 4,200
Mortgage registration (0.25%)AED 6,628
Agency commission (2%)AED 53,020
Total to acquireAED 2,820,888

UAE fee schedule (Dubai). Mortgage reg applies only if financed.

Investment ROI Calculator

Based on 3 rental comparables in Al Marjan Island

Excellent Yield
Gross Yield
8.69%
Excellent Yield
Net Yield
7.69%
After charges
Estimated Rental Income
Monthly
AED 19,191
Annual
AED 230,291
Service Charge: AED 26,505/yr15 AED/sqft
Capital Appreciation (Ras Al Khaimah)
vs Area Average57.5% above avg

Mortgage Calculator

Estimated Monthly Payment

AED 12,386

Based on 25-year mortgage at 4.99%

Principal (57%) Interest (43%)
20% (AED 530,200)
5%80%
4.99%
2%8%
Property PriceAED 2,651,000
Loan AmountAED 2,120,800
Total InterestAED 1,594,890
Total Cost (Principal + Interest)AED 3,715,690

Estimated Upfront Costs

Down PaymentAED 530,200
DLD Registration (4%)AED 106,040
Agency Fee (2%)AED 53,020
Total UpfrontAED 689,260

Recent Apartment Transactions

Similar apartments sold in Al Marjan Island

AED 2.81M

Avg. Price

AED 1,665.3

Avg. /sqft

5

Transactions

AED 2.63M0.8% below this listing
17 Apr 2026 3 Bed 1,438 sqftAED 1,828/sqft
Completed Sale
AED 3.35M26.2% above this listing
18 Mar 2026 3 Bed 1,967 sqftAED 1,702/sqft
Completed Sale
AED 2.47M6.8% below this listing
18 Mar 2026 3 Bed 1,670 sqftAED 1,480/sqft
Completed Sale
AED 2.39M9.8% below this listing
16 Feb 2026 3 Bed 1,394 sqftAED 1,716/sqft
Completed Sale
AED 3.20M20.6% above this listing
18 Dec 2025 3 Bed 1,996 sqftAED 1,602/sqft
Completed Sale

Transactions shown are for similar apartments in Al Marjan Island. Prices may vary based on floor, view, and finishing.

Regulatory Compliance

Permit not required for non-Dubai / non-Abu Dhabi listings — governed by local emirate authority.

Comparables

Similar properties nearby

3 BR apartment · Al Marjan Island

Premium 3BR | High Floor | Panoramic View | Apartment in Al Marjan Island

AED 3,317,000

Premium 3BR | High Floor | Panoramic View | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 3 Ba· 1,655 sqft
Family 3BR | Park View | Well Maintained | Apartment in Al Marjan Island

AED 1,896,000

Family 3BR | Park View | Well Maintained | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 3 Ba· 1,397 sqft
Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

AED 2,781,000

Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 3 Ba· 1,670 sqft
Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

AED 2,766,000

Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 4 Ba· 1,795 sqft
Premium 3BR | High Floor | Panoramic View | Apartment in Al Marjan Island

AED 3,074,000

Premium 3BR | High Floor | Panoramic View | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 4 Ba· 1,967 sqft
Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

AED 3,134,000

Modern 3 Bedroom | Open Layout | Bright | Apartment in Al Marjan Island

Al Marjan Island, Ras Al Khaimah

3 BR· 3 Ba· 1,827 sqft
Call Agent